PART 1:

Dr. Jones is interested in expanding his practice by adding a piece of radiology equipment. The basic cost of the equipment would be \$79,000 for the first year. The monthly loan cost for this equipment is \$1,564.29 for five years. Additionally Dr. Jones will have to factor in the cost to hire a radiology tech with a predicted \$39,600 annual salary (this includes all taxes and fringe benefits). The office already has a radiology room so there is no fixed costs associated with this purchase.

You help Dr. Jones determine that the office will do 1100 studies per year with an average reimbursement of \$51.63. The variable cost per study is \$3.24.

Using the standard pro forma sheet, is this a good purchase?
Why?

PART 2: Reviewing the Budget

Dr. Jones’ office has purchased the above equipment. It is now Year #2 and there is a \$7,000 annual maintenance fee that needs to be added to the costs of the equipment. The variable cost is now \$3.37 per study but Dr. Jones’ office is planning on doing 1675 studies because there has been an addition of two new managed contracts and there has been a reimbursement increase to \$53.16
A. What is the profit or loss this year?
B. Looking at the two years together, was this a good purchase? 25 points

PART 3: Preparing a Budget for 2012

Using the information in Part #1 and #2, calculate the standard pro forma sheet years #3 through year #6.

The changes to be considered in your calculations are the following:
Year #3 Variable Costs \$ 3.43
Staff Costs \$ 40,500
# of Estimated Studies 1750
Reimbursement \$ 54.26

Year #4 Variable Costs \$ 3.68
Staff Costs \$ 40,500
# of Estimated Studies 1800
Reimbursement \$ 54.99

Year #5 Variable Costs \$ 3.83
Staff Costs \$ 41,500
# of Estimated Studies 1850
Reimbursement \$ 55.33

Year #6 Variable Costs \$ 3.97
Staff Costs \$ 42,000
# of Estimated Studies 1900
Reimbursement \$ 56.06

...

## HR CAP WK9...

Select and READ one of the following case studies (located in your textbook):CASE 14-2 YOU ARE NOT HURT? GOOD—YOU’R...

## HCA 240 HEALTH & DISEASES: UNDERSTANDING PATHOS OF...

Product Description...

## Capstone Project Part 1 of 4...

Capstone Project Part 1 of 4 There are four parts to the final course project. The first part of the project is the in...

## M3D2 HIS 330...

Nativist sentiment proliferated in the era around the Civil War, as different groups like the Know-Nothing Party and Workingmen’s Party organized...

## Computer Science : Algorithms...

Running Head: PATTERN MATCHING ALGORITHMPattern Matching AlgorithmNameInstitution1PATTERN MATCHING ALGORITHMPattern Matching AlgorithmPattern_Matcher...

## Law : Mens Rea...

Running Head: MENS REA1Mens ReaSupervisorDate:MENS REA2Mens ReaMens Rea refers to the intention of committing specific wrongdoing, it includes having...

## Kantian Ethics...

http://www.earlymoderntexts.com/assets/pdfs/kant1785.pdf After reading the selection from Kant, (a) explain Kant's theory of the...

## Science : Networking/ Electrical...

I need help solving these problems attached below . it wont take too long to solve.....

Write a report on the educational system in Canada and why it is considered to be one of the best educational systems in the world....

## Business Law : Settlement Agreement Civil Litigati...

Running Head: Settlement Agreement1Assignment Title: Settlement Agreement and Mutual ReleaseStudents Name:Course Title:Instructors Name:Date Submitte...

### Other samples, services and questions:

Calculate Price

When you use PaperHelp, you save one valuable — TIME

You can spend it for more important things than paper writing.

Approx. price
\$65
Order a paper. Study better. Sleep tight. Calculate Price!
Calculate Price
Approx. price
\$65