Even complicated and confusing topics will be easily developed and covered if you request our help writing an essay. Place an order today!

FolioABYearUpfront costsCCA (%)0$ 1,400,000.00 $30% $1980,000.00420,000.00CDFixed CostsFixed Assests Gowth Growth$300,000.00 $2%300,000.00EVariable costs (% of selling Price)40% $320,000.00FGNet Working capital (Initial)NWC (Thereafter % of sales)50,000.00 $15%50,000.00HIUnits soldGrowth (% through the first 5 years)$200,000.00JKPriceGrowth (%)$4.00LTotal Sales$800,000.00MCosts of goods sold$620,000.00NGross Profit$180,000.00OCurrent tax (Tax Rate %)28% $50,400.00PNet Profit after Tax$129,600.00QNet profit after depreciation and tax$-290,400.00$-290,400.00$ -1,400,000.00 $129,600.00$5%3%Year 9 workingsDisposal of assetsLess: NWCNet cashflowsExpected CashflowsPayback PeriodYear 1$ -1,400,000.00 $ -1,270,400.00Net Present ValueDiscount rate (%)NPVIRR14%$996,576.566%$$2686,000.00 $294,000.00 $3480,200.00 $205,800.00 $4336,140.00 $144,060.00 $5235,298.00 $100,842.00 $6164,708.6070,589.40$$306,000.00 $6,000.00 $312,120.00 $6,120.00 $318,362.40 $6,242.40 $324,729.65 $6,367.25 $331,224.246,494.59$346,080.00 $374,285.52 $404,789.79 $437,780.16 $450,913.56$129,780.00 $140,357.07 $151,796.17 $164,167.56 $169,092.59$$210,000.00 $10,000.00 $220,500.00 $10,500.00 $231,525.00 $11,025.00 $243,101.25 $11,576.25 $243,101.25-$$4.12 $0.12 $4.24 $0.12 $ ...


To Order an Original Plagiarism Free Paper on the Same Topic Click Here

testimonials icon
The Assignment:  Write an essay that uses a clearly defined thesis statement to make an argument (based on one of the two topics listed below) tha...
testimonials icon
 For this Discussion Question, complete the following.  1. Read the two articles below that discuss why fuel prices fluctuate. Research two of th...
testimonials icon
/*! elementor - v3.6.5 - 27-04-2022 */ .elementor-heading-title{padding:0;margin:0;line-height:1}.elementor-widget-heading .elementor-heading...
testimonials icon
When dealing with sporting events, there are personal relationships that have been created between...
testimonials icon
What are the steps involved in the statistical forecasting process?In preparation for a meeting with upper-level management, you decide to condu...
testimonials icon
Module 4 Discussion 1, Minor and contractsModule 4 Discussion 1: Minors and Contracts Vanessa P Martinez, Do you think minors who...
testimonials icon
Pls open the attached file...
testimonials icon
Case Study 2: Enterprises Architecture Case Study Due Week 9 and worth 95 points The (enterprises architecture) EA pr...
testimonials icon
Human resource business partner (hrbp) development Assignment 4 : Human Resource Business Partner (HRBP) Dev...
testimonials icon
In this demonstration, you and a friend will complete tasks reputed to be more or less difficult. You will capture performance data (i.e.,...

Other samples, services and questions:

Calculate Price

When you use PaperHelp, you save one valuable — TIME

You can spend it for more important things than paper writing.

Approx. price
$65
Order a paper. Study better. Sleep tight. Calculate Price!
Created with Sketch.
Calculate Price
Approx. price
$65